Agenda item
FINANCE REPORT
To consider a report by Councillor Julian Thompson-Hill, Lead Member for Finance, Performance and Strategic Assets (copy enclosed) detailing the latest financial position and progress against the agreed budget strategy.
Decision:
RESOLVED that Cabinet –
(a) note the budgets set for 2019/20 and
progress against the agreed budget strategy, and
(b) approve the transfer of cash funds from
the Savings Achievement Contingency to Leisure Services to offset the need to
allocate the Prudential Borrowing savings to the SC2 rather than the delay to
setting up the Alternative Delivery Model.
Minutes:
Councillor Julian Thompson-Hill presented the
report detailing the latest financial position and progress against the agreed
budget strategy. He provided a summary
of the Council’s financial position as follows –
·
the net revenue
budget for 2019/20 was £198.538m (£194.418m in 2018/19)
·
an
overspend of £1.733m was forecast for service and corporate budgets
·
detailed
required savings and efficiencies of £5.672m including corporate savings
identified in 2018/19 (£0.5m), schools savings of 2% (£1.32m) and service
efficiencies and savings (£3.852m)
·
highlighted
current risks and variances relating to individual service areas including
changes following the Senior Leadership Team restructure and the budget impact
following the transfer of School Transport from Highways and Environmental
Services to Planning and Public Protection, and
·
provided a general
update on the Capital Plan, Housing Revenue Account and Housing Capital Plan.
Cabinet was also asked to approve the transfer
of cash funds from the Savings Achievement Contingency to Leisure Services to
offset the need to allocate the Prudential Borrowing savings to the SC2 rather
than the delay to setting up the Alternative Delivery Model (ADM).
By way of background Councillor Thompson-Hill
advised that the original business case for SC2 had been predicated on a
declining subsidy until break-even was reached in year 5. A budget loss of £378k had been shown in the
first year with a number of options identified to minimise that loss including
to delay Prudential Borrowing – that decision had been taken given that it was
a new business venture and the likelihood there would be variances. However following a savings review it was
apparent that the total saving of £850k relating to the ADM proposal would not
be achieved in full and as a Council it was decided to use the lever of the
delay to Prudential Borrowing to enable the ADM saving of £850k to be taken as
part of the 2019/20 budget process, thus reducing the need for service cuts elsewhere. Consequently it was proposed that £612k be
used from the contingency fund created for unachieved savings to meet the year
1 funding shortfall for SC2. To provide
some future assurance for SC2 the service had been clear that the situation
would not reoccur in the next financial year given the measures put in place.
Cabinet acknowledged that as a Council they had
been made aware of the potential financial risks and variances at the outset
for SC2 and had planned mitigation measures in order to address them. Cabinet also commended the facility which
provided an exciting and unique attraction and acknowledged the wider benefits
to the economy and other local businesses.
During the ensuing debate further clarification was sought regarding the
reasons for the increase in the budget loss for the first year together with
assurances in terms of future years’ financial trading figures and ensuring the
facility’s continued long term success.
Councillor Thompson-Hill responded to the
issues raised as follows –
·
based on
current figures and the amended business case there was confidence that SC2
would be cost neutral by year 5 – as an attraction the facility was already a
success: visitor numbers had been high and the facility well received with the
pool operating at or near capacity during most of the trading period
·
a
combination of factors had contributed to the funding shortfall including (1)
loss of the Easter trading period for the outdoor Splash Pad and associated
projected income (2) Laser TAG having not attracted the numbers predicted but
as a result of marketing a growth was predicted going forward, and (3)
secondary visitor spend (food/drink, etc.) had not generated as much income as
anticipated which was expected to increase through additional marketing
·
savings
had been made from streamlining the staffing structure and further assurance
could be taken that from year 2 the facility would benefit from a full year
impact of staff efficiencies and operation of the Splash Pad, and increases in
growth with targeted income from Laser TAG and secondary spend; there would
also be additional VAT savings for the company which collectively should meet
the planned deficit for the second year
·
in terms
of 2021, savings to the Council would be derived from when the ADM started
trading and it was accepted that as a leisure business profits could fluctuate,
just as they could if leisure services remained in-house, and if pressures
arose they would need to be addressed
·
it was confirmed
that the Strategic Investment Group would be reviewing the business case for
SC2 early in the new year.
In responding to questions from non-Cabinet
members Councillor Thompson-Hill –
·
referred to the
number of options identified to mitigate the shortfall in the trading position
of SC2 in year 1. The lever to defer
Prudential Borrowing costs could only be used once and the decision had been
taken to use it to enable the ADM saving of £850k to be taken as part of the
2019/20 budget and mitigate funding cuts in other services rather than put it
aside to cover any potential losses on SC2, the recommendation was to transfer
cash funds from the Savings Achievement Contingency for that purpose
·
in terms
of staff efficiencies the business case had suggested a staffing structure covering
numbers and required functions, as the situation developed the management team
put in place the most efficient staffing structure to operate the service at
the most economic cost which had resulted in savings. The Managing Director Denbighshire Leisure
Limited added that some seasonal staff were employed because the facility
itself had seasonal trends. However
contracted staff were employed who were relocated to other sites when not
working at SC2 rather than using casual staff because it was better to invest
in the staff that were employed rather than continually appoint new staff each
season. Some staff had been lost in
terms of the range of staff appointed for various different reasons – however
the current operating hours term time were as per the business case.
Councillor Meirick Davies referred to the new
building for Ysgol Llanfair and asked whether any
action was being taken to recoup costs associated with changes to the foul
drainage system as a result of advice received from Welsh Water. Councillors Julian Thompson-Hill and Huw
Hilditch-Roberts explained that Welsh Water had advised that the plans were
indicative and therefore the Council would be unlikely to recoup any additional
costs incurred as a result. The Leader
added that the priority was to complete the work and then revisit the issue and
take legal advice.
RESOLVED that Cabinet –
(a) note the budgets
set for 2019/20 and progress against the agreed budget strategy, and
(b) approve the
transfer of cash funds from the Savings Achievement Contingency to Leisure
Services to offset the need to allocate the Prudential Borrowing savings to the
SC2 rather than the delay to setting up the Alternative Delivery Model.
Supporting documents:
- FINANCE REPORT 221019, item 5. PDF 398 KB
- FINANCE REPORT - APPENDIX 1, item 5. PDF 229 KB
- FINANCE REPORT - APPENDIX 2, item 5. PDF 457 KB
- FINANCE REPORT - APPENDIX 3, item 5. PDF 193 KB
- FINANCE REPORT - APPENDIX 4, item 5. PDF 380 KB